BORACAY MULTI PROPERTIES DEVELPERS INC.


Project : ULTIMA RESIDENCE BORACAY

Investement Concept : CONDOTEL

" Enjoy totally hassle-free Condotel management and earn rental revenues
regardless of where you are around the world..."

Project Lauching : JUNE 2007

Promo Price : P 3,300,000 Non Club Ultima Members
( 7 Nights Free Club Ultima
Membershipt)

: P 3,000,000 Club Ultima Members
1st 20 buyers only

Regular Price : P 4,600,000

Reservation : First come first serve

Unit Type : STUDIO & FULLY FURNISHED

Unit Total Area : 30 sqm.

Boracay Ultima Condotel Feature


3 mins. leisure walk to the sea
Located at the boracay main road
Biggest swimming pool in boracay
Conference Hall
Ballroom
Lagoon
Restaurant Outlet
PROJECTED RETURN ON INVESTMENT

50% - 50% Sharing on the Gross

Standard Unit
Standard Unit
Occupancy Rate 70%
60%

No. of Nights per Year 320
320
(net of 45 days free)

Room Rate (Average) 5,000.00
5,000.00
(US$ 100/night)
(US$ 100/night)

Room Revenue 1,120,00.00
960,000.00

Unit Owners Share (50%) 560,000.00
480,000.00

Monthly Income per Unit 46,666.67
40,000.00

Investment 3,300,000.00
3,300,000.00

Annual Return per Unit 18.67
16

Payback (years) 5
6


Note: You can use your FREE 45 nights to Boracay Yearly/ or you can use it to
our network of Club at crwon regency hotels.


PLS. CONTACT
In-House Property Consultant
CLUB ULTIMA
FUENTE TRIANGLE REALTY DEV. INC.
Mobile : +639162102104
Landline +63 32 238-0772


---------------------------------
Sucker-punch spam with award-winning protection.
Try the free Yahoo! Mail Beta.

[Non-text portions of this message have been removed]